VaultSTRRevenue sources
Market data, comp set, seasonality and achievable occupancy.
Deal Vault
Deals with the math already started.
A decision-ready desk of short-term rental opportunities modeled with consistent assumptions, return metrics, risks and agent-ready next steps.
Active opportunities
Featured from the Vault
Filter and compare every active property in the connected VaultSTR deal feed.
Active deal
Coastal Cottage
Newport · Jamestown · RI
$945,000Asking
$110,412Est. revenue
0.20%Cash on cash
Active deal
Historic B&B
North Texas · Gainesville · TX
$349,000Asking
$50,188Est. revenue
0.40%Cash on cash
Active deal
Mid-Century Design
Oklahoma City · Oklahoma City · OK
$325,000Asking
$40,150Est. revenue
0.60%Cash on cash
Active deal
Pool + Proven Airbnb
Phoenix Metro · Mesa · AZ
$585,000Asking
$63,510Est. revenue
0.50%Cash on cash
Active deal
Gated Log Cabin
Lake Lure · Lake Lure · NC
$450,000Asking
$52,195Est. revenue
0.10%Cash on cash
Active deal
A-Frame + Hot Tub
Asheville · Zirconia · NC
$259,000Asking
$44,165Est. revenue
18.50%Cash on cash
Active deal
Wilson River Cabin
Oregon Coast · Tillamook · OR
$315,000Asking
$37,412Est. revenue
0.50%Cash on cash
Active deal
Sport-Court Home
Phoenix Metro · Glendale · AZ
$600,000Asking
$65,244Est. revenue
0.70%Cash on cash
Active deal
Lake Monroe Retreat
Lake Monroe · Bloomington · IN
$474,000Asking
$53,838Est. revenue
0.40%Cash on cash
Active deal
Joshua Tree Gateway
Joshua Tree · Yucca Valley · CA
$649,000Asking
$76,285Est. revenue
0.40%Cash on cash
Active deal
Turnkey 5-Bed STR
Yucaipa / Big Bear · Yucaipa · CA
$969,000Asking
$110,412Est. revenue
0.10%Cash on cash
Active deal
Blue Ridge Cabin
Blue Ridge Parkway · Fancy Gap · VA
$265,000Asking
$40,150Est. revenue
13.30%Cash on cash
Active deal
Catskills New Build
Catskills · Jeffersonville · NY
$649,000Asking
$87,600Est. revenue
0.40%Cash on cash
Active deal
Largo Pool Home
Tampa / Gulf Beaches · Largo · FL
$575,000Asking
$71,175Est. revenue
0.50%Cash on cash
Active deal
Shenandoah Cabin
Shenandoah Valley · Luray · VA
$279,900Asking
$40,150Est. revenue
10.00%Cash on cash
🌶️🌶️
Downtown Cottage
McKinney · McKinney · TX
$325,000Asking
$47,176Est. revenue
0.50%Cash on cash
🌶️🌶️
Hilltop 4-Bed
Rim Country · Payson · AZ
$589,900Asking
$63,875Est. revenue
0.40%Cash on cash
🌶️🌶️
Pine Mountain Lake Cabin
Pine Mountain Lake · Groveland · CA
$495,000Asking
$59,221Est. revenue
0.30%Cash on cash
🌶️🌶️
McCall Resort Home
McCall · McCall · ID
$799,995Asking
$83,311Est. revenue
0.20%Cash on cash
🌶️🌶️
Big Elk Lakefront
Big Elk Lake · Clear Lake · MN
$450,000Asking
$55,845Est. revenue
0.60%Cash on cash
🌶️🌶️
Lakefront + Boat Slip
Lake Hamilton · Hot Springs · AR
$479,900Asking
$55,206Est. revenue
0.80%Cash on cash
🌶️🌶️🌶️
A-Frame Beach Cottage
Delaware Beaches · Lewes · DE
$359,000Asking
$45,552Est. revenue
4.20%Cash on cash
🌶🌶🌶🌶
Historic 5-Bed (Proven)
Blowing Rock · Lenoir · NC
$399,900Asking
$54,750Est. revenue
7.90%Cash on cash
🌶️🌶️
3-Bed (Needs Pool)
Phoenix · Phoenix · AZ
$565,900Asking
$62,233Est. revenue
0.20%Cash on cash
🌶️🌶️
Hayden Lake Cottage
Coeur d'Alene · Hayden Lake · ID
$550,000Asking
$60,225Est. revenue
0.10%Cash on cash
🌶️🌶️
Olde Town 5-Bed
Denver · Arvada · CO
$650,000Asking
$69,277Est. revenue
0.10%Cash on cash
🌶️🌶️
Up North Ski Cabin
Boyne Mountain · Boyne Falls · MI
$379,000Asking
$45,625Est. revenue
-0.60%Cash on cash
🌶️🌶️🌶️
Furnished 5-Bed Turnkey
Poconos · Tobyhanna · PA
$450,000Asking
$63,875Est. revenue
5.20%Cash on cash
🌶️🌶️
Treehouse Lake Cabin
Lake Rabun · Lakemont · GA
$399,000Asking
$47,450Est. revenue
0.80%Cash on cash
🌶️🌶️
Lagoon Pool Home
Bradenton · Bradenton · FL
$549,000Asking
$69,697Est. revenue
0.90%Cash on cash
🌶️🌶️
Designer Pool Ranch
St. Petersburg · St. Petersburg · FL
$685,000Asking
$85,300Est. revenue
0.80%Cash on cash
🌶️🌶️
Heated-Pool 4-Bed
Phoenix · Phoenix · AZ
$589,000Asking
$64,495Est. revenue
0.10%Cash on cash
🌶️🌶️
Lake-View Midcentury
Lake Gregory · Crestline · CA
$759,000Asking
$87,308Est. revenue
0.80%Cash on cash
🌶🌶🌶🌶
Monarch Cottage (Proven)
Poconos · Pocono Lake · PA
$425,000Asking
$68,000Est. revenue
11.00%Cash on cash
🌶️
Architectural Trophy Home
Hudson Valley · New Paltz · NY
$1,399,000Asking
$90,338Est. revenue
-21.70%Cash on cash
🌶🌶🌶🌶
Ocean-View B&B
Oregon Coast · Yachats · OR
$849,000Asking
$118,625Est. revenue
10.50%Cash on cash
🌶️🌶️
Low-Basis Proven Airbnb
Phoenix · Phoenix · AZ
$395,000Asking
$45,771Est. revenue
0.80%Cash on cash
🌶️🌶️🌶️🌶️🌶️
Furnished Airbnb + Solar
Phoenix / Mesa · Mesa · AZ
$675,000Asking
$104,390Est. revenue
17.00%Cash on cash
🌶️🌶️🌶️🌶️🌶️
Proven 4-Bed
Phoenix / Mesa · Mesa · AZ
$675,000Asking
$104,390Est. revenue
16.20%Cash on cash
🌶️🌶️
Yosemite-Gate 5-Bed Cabin
Yosemite · Oakhurst · CA
$670,000Asking
$81,614Est. revenue
2.80%Cash on cash
🌶️🌶️🌶️
Design A-Frame
Big Bear · Big Bear Lake · CA
$720,000Asking
$89,461Est. revenue
3.90%Cash on cash
🌶️🌶️🌶️🌶️🌶️
Casey Jones House (Design Landmark)
Joshua Tree · Joshua Tree · CA
$399,000Asking
$70,262Est. revenue
18.50%Cash on cash
🌶️🌶️
Blue Ridge View Cabin
Blue Ridge · Burnsville · NC
$495,000Asking
$58,838Est. revenue
2.10%Cash on cash
🌶️🌶️
Furnished Game-Room Retreat
Poconos · Pocono Summit · PA
$535,000Asking
$63,875Est. revenue
-1.30%Cash on cash
🌶️🌶️
Tahoe 4-Bed (Permit-Capped)
South Lake Tahoe · South Lake Tahoe · CA
$969,000Asking
$109,500Est. revenue
0.60%Cash on cash
🌶️
Croissant Park Pool Home
Fort Lauderdale · Fort Lauderdale · FL
$599,000Asking
$58,254Est. revenue
-9.10%Cash on cash
🌶️🌶️🌶️🌶️🌶️
Dreambrook Estate (8-Bed)
Lynchburg · Lynchburg · VA
$400,000Asking
$90,338Est. revenue
38.50%Cash on cash
🌶️🌶️
Low-Basis Beach Home
Vero Beach · Vero Beach · FL
$325,000Asking
$44,165Est. revenue
1.80%Cash on cash
🌶️
4-Bed Near ASU
Tempe · Tempe · AZ
$445,000Asking
$46,173Est. revenue
-5.30%Cash on cash
🌶️🌶️
Sierra Cabin
Arnold · Arnold · CA
$389,000Asking
$45,625Est. revenue
-0.70%Cash on cash
🌶️🌶️🌶️🌶️🌶️
1895 Victorian Fixer
Waco · Marlin · TX
$170,000Asking
$73,000Est. revenue
28%Cash on cash
🌶️🌶️🌶️
Hilton Head-Adjacent Home
Hilton Head · Bluffton · SC
$549,000Asking
$70,737Est. revenue
4.20%Cash on cash
🌶️🌶️🌶️
Lakefront Chalet (Permitted STR)
Lake Cypress Springs · Scroggins · TX
$495,000Asking
$70,226Est. revenue
4.60%Cash on cash
🌶️🌶️🌶️
Mountain-View Luxury Home
Breckenridge · Fairplay · CO
$899,000Asking
$106,288Est. revenue
4.90%Cash on cash
🌶️
Mid-Term 4-Bed
McKinney · McKinney · TX
$525,000Asking
$44,165Est. revenue
-14.10%Cash on cash
🌶️🌶️🌶️
Poconos Amenity Retreat
Poconos · Gouldsboro · PA
$675,000Asking
$91,104Est. revenue
4.20%Cash on cash
🌶️🌶️🌶️
Furnished Pool Home
St. Petersburg · Seminole · FL
$425,000Asking
$62,415Est. revenue
6.90%Cash on cash
🌶️🌶️
Low-Basis 5-Bed
Atlanta · Decatur · GA
$289,900Asking
$38,142Est. revenue
2.20%Cash on cash
🌶️
Coachella Festival Home
Indio · Indio · CA
$650,000Asking
$81,760Est. revenue
4.80%Cash on cash
🌶️
Pine Mountain Lakefront
Pine Mountain Lake · Groveland · CA
$1,200,000Asking
$127,750Est. revenue
-3.70%Cash on cash
🌶️
Saltwater Pool + Boat Ramp
Jacksonville · Jacksonville · FL
$479,900Asking
$54,093Est. revenue
-4.50%Cash on cash
🌶🌶🌶🌶
Barbie Party House
Tempe · Tempe · AZ
$675,000Asking
$98,550Est. revenue
10.80%Cash on cash
🌶️
Turnkey Desert Retreat
Palm Springs · Palm Springs · CA
$679,000Asking
$72,270Est. revenue
-2.90%Cash on cash
🌶️🌶️
Furnished Airbnb
Cape Coral · Cape Coral · FL
$420,000Asking
$54,093Est. revenue
0.60%Cash on cash
🌶️
Lake Travis Home + Casita
Lake Travis · Lakeway · TX
$575,000Asking
$60,225Est. revenue
-6.60%Cash on cash
🌶️
Remodeled 4-Bed Near ASU
Tempe · Tempe · AZ
$599,900Asking
$54,203Est. revenue
-8.90%Cash on cash
🌶️🌶️
Furnished Lakefront
Beaver Lake · Garfield · AR
$399,900Asking
$49,536Est. revenue
1.20%Cash on cash
🌶️🌶️
Sanbornton Treehouse
Lakes Region · Sanbornton · NH
$475,000Asking
$58,218Est. revenue
1.50%Cash on cash
🌶️
Lake Murray Waterfront
Lake Murray · Chapin · SC
$450,000Asking
$49,348Est. revenue
-3.20%Cash on cash
🌶️
Renovated Pool Home
Deerfield Beach · Deerfield Beach · FL
$519,900Asking
$56,173Est. revenue
-5.80%Cash on cash
🌶️
Pool Home + Solar
Fort Lauderdale · Fort Lauderdale · FL
$455,000Asking
$55,042Est. revenue
-1.80%Cash on cash
🌶️
Beach Cottage
Oak Island · Oak Island · NC
$475,000Asking
$47,450Est. revenue
-6.30%Cash on cash
🌶🌶🌶🌶
Rocky Top Lodge
Smoky Mountains · Sevierville · TN
$499,000Asking
$65,627Est. revenue
4.80%Cash on cash
🌶️🌶️🌶️
Bear Paw Lakefront
Murphy / Lake Hiwassee · Murphy · NC
$649,000Asking
$83,220Est. revenue
3.6%%Cash on cash
🌶🌶🌶🌶
Mad River Valley Ski Cabin
Mad River Valley / Sugarbush · Waitsfield · VT
$395,000Asking
$56,173Est. revenue
7.6%%Cash on cash
🌶️🌶️
Surprise Pool Home
Phoenix / Surprise · Surprise · AZ
$439,500Asking
$57,378Est. revenue
2.0%%Cash on cash
🌶️🌶️🌶️
Renovated Fish Camp
Center Hill Lake · Smithville · TN
$525,900Asking
$66,430Est. revenue
3.20%Cash on cash
🌶🌶🌶🌶
Pool Home Near Tyndall
Panama City · Panama City · FL
$375,000Asking
$54,283Est. revenue
8.20%Cash on cash
🌶️🌶️🌶️🌶️🌶️
Lowcountry Value Home
Conway / Myrtle Beach · Conway · SC
$349,900Asking
$59,218Est. revenue
16.40%Cash on cash
🌶️🌶️🌶️
2023 Build Low Insurance
St. Petersburg · Saint Petersburg · FL
$534,999Asking
$63,718Est. revenue
3.00%Cash on cash
🌶️🌶️🌶️
Moonridge Ski-View Cabin
Big Bear · Big Bear · CA
$519,999Asking
$67,580Est. revenue
4.40%Cash on cash
🌶🌶🌶🌶
Furnished Active Airbnb
San Antonio · San Antonio · TX
$264,990Asking
$40,150Est. revenue
8.60%Cash on cash
🌶️🌶️🌶️
Prow Cabin + Lake Rights
Lake Arrowhead · Lake Arrowhead · CA
$599,900Asking
$74,460Est. revenue
2.90%Cash on cash
🌶️🌶️
Coronado Documented STR
Phoenix · Phoenix · AZ
$600,000Asking
$60,225Est. revenue
-5.40%Cash on cash
🌶️🌶️🌶️
Spokane Cabin
Hochatown · Broken Bow · OK
$350,000Asking
$45,625Est. revenue
2.90%Cash on cash
🌶️
Main + Garage Unit
Hollywood · Hollywood · FL
$530,000Asking
$50,808Est. revenue
-7.40%Cash on cash
🌶️🌶️🌶️
Turnkey Pool Airbnb
Port Charlotte · Port Charlotte · FL
$330,000Asking
$43,654Est. revenue
3.20%Cash on cash
🌶️
Four-Car Garage Home
Palm Coast · Palm Coast · FL
$479,900Asking
$40,150Est. revenue
-12.00%Cash on cash
🌶️🌶️
Wonderland Themed Airbnb
Lake Shasta · Lakehead · CA
$469,900Asking
$54,750Est. revenue
-0.60%Cash on cash
🌶️
Sheepscot Lake Camp
Sheepscot Lake · Palermo · ME
$619,900Asking
$54,750Est. revenue
-9.50%Cash on cash
🌶️
Gray Fox Cabin
Hochatown · Broken Bow · OK
$649,000Asking
$63,875Est. revenue
-5.80%Cash on cash
🌶️🌶️🌶️
Echo Summit Chalet
Echo Summit · South Lake Tahoe · CA
$499,000Asking
$61,685Est. revenue
2.10%Cash on cash
🌶️🌶️
4BR + Studio Lock-Off
South Lake Tahoe · South Lake Tahoe · CA
$655,000Asking
$75,920Est. revenue
0.30%Cash on cash
🌶️🌶️
Storybook Cabin
Donner Summit · Soda Springs · CA
$435,000Asking
$54,750Est. revenue
0.40%Cash on cash
🌶️🌶️
Beach Pool Home
Indian Harbour Beach · Indian Harbour Beach · FL
$549,900Asking
$60,225Est. revenue
-2.50%Cash on cash
🌶️🌶️
Cascade Shores Lake View
Nevada City · Nevada City · CA
$549,000Asking
$66,248Est. revenue
3.24%Cash on cash
🌶️🌶️🌶️
Stone Mountain Starter
Stone Mountain · Stone Mountain · GA
$289,900Asking
$38,325Est. revenue
5.90%Cash on cash
🌶️🌶️
Evergreen Historic Stunner
Memphis · Memphis · TN
$575,000Asking
$68,802Est. revenue
2.94%Cash on cash
🌶️
East Dallas Resort Backyard
Dallas / East Dallas · Dallas · TX
$650,000Asking
$60,334Est. revenue
-10.78%Cash on cash
🌶️
Brattleboro MCM + Barn
Southern Vermont · Brattleboro · VT
$545,000Asking
$50,260Est. revenue
-8.50%Cash on cash
🌶️🌶️🌶️
Beech Mountain Duplex
Beech Mountain · Banner Elk · NC
$489,000Asking
$58,000Est. revenue
0.30%Cash on cash
🌶️🌶️
Central Phoenix Pool House
Phoenix · Phoenix · AZ
$699,500Asking
$66,248Est. revenue
-6.90%Cash on cash
🌶️🌶️
Villa Nosoni
Lake Shasta · Lakehead · CA
$599,500Asking
$58,400Est. revenue
-6.40%Cash on cash
🌶️🌶️
Clear Lake Waterfront
Clear Lake / Lake County · Lower Lake · CA
$529,900Asking
$52,560Est. revenue
-6.20%Cash on cash
🌶️
East Bay Waterfront
Bolivar Peninsula · Gilchrist · TX
$725,000Asking
$75,900Est. revenue
-6.70%Cash on cash
🌶️
Pinky Cottage
Norman / OU · Norman · OK
$399,900Asking
$43,400Est. revenue
-7.20%Cash on cash
🌶️
Center Hill Lake House
Center Hill Lake · Smithville · TN
$619,900Asking
$62,050Est. revenue
-8.93%Cash on cash
🌶️
Catskill Weekender
Hudson Valley / Catskills · Saugerties · NY
$449,000Asking
$50,200Est. revenue
-5.36%Cash on cash
🌶️
1915 Carriage House
Westchester · Katonah · NY
$925,000Asking
$65,700Est. revenue
-19.60%Cash on cash
🌶️🌶️🌶️
Yellowstone Gateway Compound
Powell / Clark · Powell · WY
$875,300Asking
$110,000Est. revenue
2.10%Cash on cash
🌶️🌶️
South Mountain Sleeps-10
Phoenix · Phoenix · AZ
$420,000Asking
$52,000Est. revenue
-0.80%Cash on cash
🌶️🌶️
Cape Coral Canal Home
Cape Coral · Cape Coral · FL
$495,000Asking
$66,700Est. revenue
3.59%Cash on cash
🌶️🌶️
ASU Pool House
Tempe / ASU · Tempe · AZ
$479,900Asking
$62,400Est. revenue
2.19%Cash on cash
🌶️
Sea Ranch Coastal Trophy
Sea Ranch · The Sea Ranch · CA
$1,295,000Asking
$106,100Est. revenue
-14.70%Cash on cash
🌶️🌶️🌶️
Scottsdale Pool Stunner
Scottsdale · Scottsdale · AZ
$1,185,000Asking
$158,994Est. revenue
6.09%Cash on cash
🌶️
Turnkey Superhost
Grants Pass · Grants Pass · OR
$499,000Asking
$49,439Est. revenue
-10.04%Cash on cash
🌶️🌶️🌶️
Victorian Top-1% Airbnb
Ouray · Ouray · CO
$1,595,000Asking
$214,985Est. revenue
6.70%Cash on cash
🌶️
Hygge House
White Mountains · Center Conway · NH
$499,900Asking
$60,225Est. revenue
-1.50%Cash on cash
🌶️
Resort-Style Pool Home
North Port / Sarasota · North Port · FL
$524,900Asking
$38,325Est. revenue
-21.43%Cash on cash
🌶️
Bavarian Cabin
Lake Arrowhead · Lake Arrowhead · CA
$499,000Asking
$48,454Est. revenue
-12.03%Cash on cash
🌶️🌶️
Glendale Pool Home
Phoenix / Glendale · Glendale · AZ
$475,000Asking
$48,400Est. revenue
-0.60%Cash on cash
🌶️🌶️🌶️
Largo Pool Home
Largo / Indian Rocks Beach · Largo · FL
$535,000Asking
$60,500Est. revenue
6.50%Cash on cash
🌶️
Keuka Lake Waterfront
Finger Lakes · Hammondsport · NY
$799,000Asking
$68,750Est. revenue
-5.70%Cash on cash
🌶️🌶️
Creekfront Catskills Cabin
Catskills · Livingston Manor · NY
$350,000Asking
$38,000Est. revenue
2.20%Cash on cash
🌶️
Blue Ridge Luxury Cabin
Blue Ridge · Blue Ridge · GA
$689,777Asking
$65,000Est. revenue
-2.30%Cash on cash
🌶️🌶️🌶️
Dunsmuir Mountain Retreat
Mt. Shasta / Dunsmuir · Dunsmuir · CA
$285,000Asking
$48,000Est. revenue
13.90%Cash on cash
🌶️
Heavenly Ski Townhouse
South Lake Tahoe · South Lake Tahoe · CA
$650,000Asking
$82,500Est. revenue
-5.10%Cash on cash
🌶️
Fountain Square New Build
Indianapolis · Indianapolis · IN
$424,900Asking
$44,000Est. revenue
-9.60%Cash on cash
🌶️🌶️
Wheeler Lake A-Frame
Wheeler Lake · Rogersville · AL
$750,000Asking
$60,000Est. revenue
-16.90%Cash on cash
🌶️
Lake Cabin
Center Hill Lake · Smithville · TN
$565,000Asking
$60,000Est. revenue
-7.3%Cash on cash
🌶️🌶️
Hudson Valley Compound
Hudson Valley · New Paltz · NY
$849,000Asking
$108,500Est. revenue
2.6%Cash on cash
🌶️
ASU Area Modern Ranch
Tempe / ASU · Tempe · AZ
$725,000Asking
$45,000Est. revenue
-24.1%Cash on cash
🌶️🌶️🌶️
Desert Spa Retreat
Joshua Tree / Yucca Valley · Yucca Valley · CA
$349,900Asking
$52,000Est. revenue
7.4%Cash on cash
🌶️
Hilltop Wine Country Estate
Temecula Wine Country · Temecula · CA
$1,750,000Asking
$155,000Est. revenue
-11.8%Cash on cash
🌶️🌶️🌶️
Turnkey Desert Airbnb
Joshua Tree / Yucca Valley · Yucca Valley · CA
$499,000Asking
$82,500Est. revenue
15.9%Cash on cash
🌶️
Sly Fox Trail Home
Myrtle Beach · Myrtle Beach · SC
$336,000Asking
$38,000Est. revenue
-7.1%Cash on cash
🌶
Knoll Ridge
Fort Lauderdale · Fort Lauderdale · FL
$835,000Asking
$98,000Est. revenue
-1.9%Cash on cash
🌶
Desert Retreat
Joshua Tree · Twentynine Palms · CA
$435,000Asking
$48,000Est. revenue
-6.8%Cash on cash
🌶
Adirondack Chalet
Warrensburg · Warrensburg · NY
$699,000Asking
$75,000Est. revenue
-11.1%Cash on cash
🌶🌶
Memphis Bungalow
Memphis · Memphis · TN
$285,000Asking
$38,000Est. revenue
3.7%Cash on cash
🌶
Lake View Home
Lake Havasu · Lake Havasu City · AZ
$540,000Asking
$56,000Est. revenue
-8.9%Cash on cash
🌶🌶
Old Town Bachelorette Pad
Scottsdale · Scottsdale · AZ
$750,000Asking
$95,000Est. revenue
1.8%Cash on cash
🌶
Rogue Valley Estate
Southern Oregon · Ashland · OR
$879,000Asking
$78,000Est. revenue
-19.5%Cash on cash
🌶
Big Bear Airbnb
Big Bear · Big Bear City · CA
$489,000Asking
$38,000Est. revenue
-19.3%Cash on cash
🌶
Urban Income Property
Research Triangle · Raleigh · NC
$610,000Asking
$40,000Est. revenue
-24.9%Cash on cash
🌶
Catskill Retreat
Hudson Valley · Saugerties · NY
$945,000Asking
$72,000Est. revenue
-10.2%Cash on cash
🌶🌶
Mountain Ranch
Blue Ridge · Blue Ridge · GA
$429,900Asking
$59,000Est. revenue
4.3%Cash on cash
🌶🌶
Mountain Cottage
San Bernardino Mountains · Arrowbear · CA
$312,500Asking
$42,000Est. revenue
1.0%Cash on cash
🌶
Sandy Foothills Estate
Salt Lake City / Wasatch · Sandy · UT
$998,000Asking
$67,000Est. revenue
-21.2%Cash on cash
🌶🌶
Disney-Area Pool Home
Orlando / Disney · Kissimmee · FL
$429,000Asking
$55,000Est. revenue
0.7%Cash on cash
🌶🌶
Ocean View Cottage
Outer Banks · Kill Devil Hills · NC
$625,000Asking
$82,000Est. revenue
1.5%Cash on cash
🌶🌶🌶
Pigeon Forge Cabin
Pigeon Forge · Pigeon Forge · TN
$549,000Asking
$85,000Est. revenue
9.5%Cash on cash
🌶🌶🌶
Red Rock Retreat
Sedona · Sedona · AZ
$785,000Asking
$105,000Est. revenue
6.0%Cash on cash
🌶
House-Hack ADU
Redding / Shasta · Redding · CA
$375,000Asking
$25,000Est. revenue
-24.8%Cash on cash
🌶
Hobby Farm
Boise Metro · Nampa · ID
$1,298,000Asking
$45,000Est. revenue
-33.8%Cash on cash
🌶
Mile High Magic
Denver / Evergreen · Evergreen · CO
$699,000Asking
$59,000Est. revenue
-15.1%Cash on cash
🌶🌶🌶
Desert Retreat
Joshua Tree · Joshua Tree · CA
$378,000Asking
$54,000Est. revenue
5.5%Cash on cash
🌶🌶🌶🌶🌶
Big Bear Luxury
Big Bear · Big Bear Lake · CA
$699,000Asking
$118,000Est. revenue
18.7%Cash on cash
🌶🌶🌶
Hidden Jewel Cabin
Broken Bow / Hochatown · Broken Bow · OK
$515,000Asking
$73,000Est. revenue
6.5%Cash on cash
🌶🌶
Beach House
Outer Banks · Rodanthe · NC
$580,000Asking
$78,000Est. revenue
4.2%Cash on cash
🌶🌶🌶
Resort-Style Pool Home
Joshua Tree · Yucca Valley · CA
$798,000Asking
$109,000Est. revenue
5.7%Cash on cash
🌶🌶🌶
Log Cabin
Blue Ridge · Blue Ridge · GA
$599,000Asking
$84,000Est. revenue
6.2%Cash on cash
🌶🌶🌶🌶🌶
Sunrock Mountain
Blue Ridge · Blue Ridge · GA
$419,000Asking
$67,000Est. revenue
16.1%Cash on cash
Underwriting standards
What every Vault model includes
Full expenses
Management, cleaning, utilities, maintenance, insurance and reserves.
Debt service
Rate, LTV, amortization and DSCR under consistent scenarios.
Risks
Regulation, concentration, condition and assumption sensitivity.